AK MEKANISKE AS: årsregnskap 2006 vs 2005
Grew 138% on revenue, fresh owner capital
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AK MEKANISKE AS. Revenue 12.33m NOK → 29.34m NOK (+137.9%). Equity 10.28m NOK → 10 NOK.
On the constructive side: revenue rose; operating result improved; owners injected capital. Pressures included: equity eroded.
Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AK MEKANISKE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 12.33m NOK to 29.34m NOK (+137.9% YoY). Calculated
-
↑
Operating result improved
Operating result +266.6k NOK → +595.8k NOK (op. margin 2.2% → 2.0%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 700 NOK → 700.0k NOK (+699.3k NOK). Reported fact
What deteriorated
-
↓
Equity eroded
Book equity 10.28m NOK → 10 NOK (equity ratio 242.4% → 0.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 5.91m NOK → 17.39m NOK (+194.2% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 24.5k NOK → 11 NOK. Reported fact