AK MEKANISKE AS: årsregnskap 2013 vs 2012
Grew 15% on revenue
approved 2014-04-11; registry 2014-04-15; journal 2014 356681
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AK MEKANISKE AS. Revenue 93.55m NOK → 107.48m NOK (+14.9%). Equity 9.10m NOK → 10.37m NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK MEKANISKE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 93.55m NOK to 107.48m NOK (+14.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 9.10m NOK → 10.37m NOK (equity ratio 26.9% → 34.4%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 2.59m NOK → 1.34m NOK (-48.3% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.18× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 50.62m NOK → 60.14m NOK (+18.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.63m NOK → 4.67m NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 49 → 59. Reported fact