AK MEKANISKE AS: årsregnskap 2021 vs 2020
Grew 48% on revenue, returned to profit, fresh owner capital
approved 2022-03-10; registry 2022-07-05; journal 2022 564684
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AK MEKANISKE AS. Revenue 157.65m NOK → 234.09m NOK (+48.5%). Net result -1.13m NOK → +2 688 NOK.
On the constructive side: revenue rose; turned profitable; cash rose. Pressures included: operating result weakened; current ratio dropped below 1×.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AK MEKANISKE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 157.65m NOK to 234.09m NOK (+48.5% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 1.13m NOK to a profit of 2 688 NOK. Calculated
-
↑
Cash rose
Bank deposits 2.31m NOK → 2.44m NOK (+5.7% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 2.33m NOK → 2.82m NOK (+491.4k NOK). Reported fact
What deteriorated
-
↓
Operating result weakened
Operating result -1.54m NOK → -3.27m NOK (op. margin -1.0% → -1.4%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.11× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 91.07m NOK → 158.28m NOK (+73.8% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 12.83m NOK → 13.97m NOK. Reported fact