Org.nr 984 011 202 2023 → 2024 Year-over-year analysis

AK MEKANISKE AS: årsregnskap 2024 vs 2023

Shrank 14% on revenue, weaker earnings, cash halved-plus

approved 2025-03-25; registry 2025-04-26; journal 2025 366617

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK MEKANISKE AS. Revenue 245.76m NOK → 211.16m NOK (-14.1%). Net result +8.69m NOK → +5.74m NOK. Equity 21.27m NOK → 23.01m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AK MEKANISKE AS.

Scorecard

Revenue
245.76m NOK 211.16m NOK
-14.1%
Operating result
+11.04m NOK +7.40m NOK
-33.0%
Net result
+8.69m NOK +5.74m NOK
-33.9%
Equity
21.27m NOK 23.01m NOK
+8.2%
Cash
20.87m NOK 2.91m NOK
-86.0%
Total assets
68.27m NOK 74.43m NOK
+9.0%

What improved

  • ↑

    Equity strengthened

    Book equity 21.27m NOK → 23.01m NOK (equity ratio 31.2% → 30.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 245.76m NOK to 211.16m NOK (-14.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.04m NOK → +7.40m NOK (op. margin 4.5% → 3.5%). Calculated

  • ↓

    Net result weakened

    Net result +8.69m NOK → +5.74m NOK (net margin 3.5% → 2.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.87m NOK → 2.91m NOK (-86.0% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (20.87m NOK → 2.91m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 130.97m NOK → 114.50m NOK (-12.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 892.7k NOK → 919.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 127 → 116. Reported fact