Org.nr 925 894 079 2022 → 2023 Year-over-year analysis

AK MØBLER AS: årsregnskap 2023 vs 2022

Shrank 17% on revenue, weaker earnings, cash halved-plus

approved 2024-06-24; registry 2024-06-29; journal 2024 548621

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK MØBLER AS. Revenue 7.47m NOK → 6.19m NOK (-17.2%). Net result +540.4k NOK → +2 993 NOK. Equity 856.9k NOK → 859.9k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK MØBLER AS.

Scorecard

Revenue
7.47m NOK 6.19m NOK
-17.2%
Operating result
+705.4k NOK +43.3k NOK
-93.9%
Net result
+540.4k NOK +2 993 NOK
-99.4%
Equity
856.9k NOK 859.9k NOK
+0.3%
Cash
238.1k NOK 40.8k NOK
-82.9%
Total assets
2.60m NOK 2.28m NOK
-12.1%

What improved

  • ↑

    Equity strengthened

    Book equity 856.9k NOK → 859.9k NOK (equity ratio 33.0% → 37.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.47m NOK to 6.19m NOK (-17.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +705.4k NOK → +43.3k NOK (op. margin 9.4% → 0.7%). Calculated

  • ↓

    Net result weakened

    Net result +540.4k NOK → +2 993 NOK (net margin 7.2% → 0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 238.1k NOK → 40.8k NOK (-82.9% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 108 NOK → 1.22m NOK (0% → 20% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 4.81m NOK → 3.79m NOK (-21.2% YoY). Calculated