Org.nr 998 057 108 2012 → 2013 Year-over-year analysis

AK MUR AS: årsregnskap 2013 vs 2012

Grew 135% on revenue, weaker earnings

approved 2014-03-14; registry 2014-09-13; journal 2014 833444

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for AK MUR AS. Revenue 1.06m NOK → 2.49m NOK (+135.3%). Net result +53.0k NOK → +24.9k NOK. Equity 71.0k NOK → 46.1k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AK MUR AS.

Scorecard

Revenue
1.06m NOK 2.49m NOK
+135.3%
Operating result
+70.1k NOK n/m
—
Net result
+53.0k NOK +24.9k NOK
-53.0%
Equity
71.0k NOK 46.1k NOK
-35.1%
Cash
49.1k NOK 37.1k NOK
-24.4%
Total assets
363.6k NOK 428.4k NOK
+17.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.06m NOK to 2.49m NOK (+135.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +53.0k NOK → +24.9k NOK (net margin 5.0% → 1.0%). Calculated

  • ↓

    Equity eroded

    Book equity 71.0k NOK → 46.1k NOK (equity ratio 19.5% → 10.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 49.1k NOK → 37.1k NOK (-24.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 381.0k NOK → 144.6k NOK (-62.0% YoY). Calculated