AK MUR AS: årsregnskap 2015 vs 2014
Grew 70% on revenue, slipped into loss
approved 2016-05-09; registry 2016-06-20; journal 2016 545169
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AK MUR AS. Revenue 1.24m NOK → 2.10m NOK (+70.0%). Net result +150.5k NOK → -14.2k NOK. Equity -104.4k NOK → -118.6k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: fell into a net loss; equity eroded.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AK MUR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.24m NOK to 2.10m NOK (+70.0% YoY). Calculated
-
↑
Cash rose
Bank deposits 78.6k NOK → 316.9k NOK (+303.1% YoY). Calculated
What deteriorated
-
↓
Fell into a net loss
Net result flipped from 150.5k NOK profit to a loss of 14.2k NOK. Calculated
-
↓
Equity eroded
Book equity -104.4k NOK → -118.6k NOK (equity ratio -39.2% → -15.6%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 705.8k NOK → 735.6k NOK (57% → 35% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 387.5k NOK → 90.7k NOK (-76.6% YoY). Calculated