Org.nr 930 520 594 2024 → 2025 Year-over-year analysis

AK NORGE AS: årsregnskap 2025 vs 2024

Shrank 45% on revenue, weaker earnings

approved 2026-03-30; registry 2026-05-02; journal 2026 368592

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AK NORGE AS. Revenue 10.82m NOK → 5.95m NOK (-45.0%). Net result +5.29m NOK → +753.3k NOK. Equity 8.83m NOK → 9.58m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK NORGE AS.

Scorecard

Revenue
10.82m NOK 5.95m NOK
-45.0%
Operating result
+6.81m NOK +1.07m NOK
-84.3%
Net result
+5.29m NOK +753.3k NOK
-85.7%
Equity
8.83m NOK 9.58m NOK
+8.5%
Cash
8.36m NOK 6.55m NOK
-21.6%
Total assets
11.70m NOK 10.13m NOK
-13.4%

What improved

  • ↑

    Equity strengthened

    Book equity 8.83m NOK → 9.58m NOK (equity ratio 75.5% → 94.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.42m NOK → 2 NOK (22% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.82m NOK to 5.95m NOK (-45.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +6.81m NOK → +1.07m NOK (op. margin 62.9% → 18.0%). Calculated

  • ↓

    Net result weakened

    Net result +5.29m NOK → +753.3k NOK (net margin 48.8% → 12.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 8.36m NOK → 6.55m NOK (-21.6% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 365.0k NOK → 713.0k NOK (+95.3% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.11m NOK → 1.12m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact