Org.nr 998 020 964 2022 → 2023 Year-over-year analysis

AK NORGE WIC AS: årsregnskap 2023 vs 2022

Shrank 16% on revenue, stronger earnings, cash halved-plus

approved 2024-04-11; registry 2024-05-08; journal 2024 364437

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK NORGE WIC AS. Revenue 24.75m NOK → 20.86m NOK (-15.7%). Net result -2.55m NOK → -1.50m NOK. Equity 19.24m NOK → 17.73m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for AK NORGE WIC AS.

Scorecard

Revenue
24.75m NOK 20.86m NOK
-15.7%
Operating result
-2.54m NOK -1.70m NOK
+33.0%
Net result
-2.55m NOK -1.50m NOK
+41.1%
Equity
19.24m NOK 17.73m NOK
-7.8%
Cash
4.13m NOK 2.05m NOK
-50.3%
Total assets
23.74m NOK 23.17m NOK
-2.4%

What improved

  • ↑

    Operating result improved

    Operating result -2.54m NOK → -1.70m NOK (op. margin -10.3% → -8.1%). Calculated

  • ↑

    Net result improved

    Net result -2.55m NOK → -1.50m NOK (net margin -10.3% → -7.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.75m NOK to 20.86m NOK (-15.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 19.24m NOK → 17.73m NOK (equity ratio 81.0% → 76.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.13m NOK → 2.05m NOK (-50.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 6.21m NOK → 5.65m NOK (-9.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 188.4k NOK → 316.4k NOK. Reported fact