Org.nr 998 020 964 2024 → 2025 Year-over-year analysis

AK NORGE WIC AS: årsregnskap 2025 vs 2024

Weaker earnings

approved 2026-06-25; registry 2026-07-22; journal 2026 609420

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AK NORGE WIC AS. Revenue 19.57m NOK → 20.06m NOK (+2.5%). Net result -2.80m NOK → -9.28m NOK. Equity 14.93m NOK → 5.65m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; cogs moved; book investments changed. All figures are taken from the published annual accounts for AK NORGE WIC AS.

Scorecard

Revenue
19.57m NOK 20.06m NOK
+2.5%
Operating result
-3.00m NOK -9.21m NOK
-207.5%
Net result
-2.80m NOK -9.28m NOK
-231.3%
Equity
14.93m NOK 5.65m NOK
-62.1%
Cash
2.47m NOK 2.20m NOK
-11.0%
Total assets
20.30m NOK 13.42m NOK
-33.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.57m NOK to 20.06m NOK (+2.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3.00m NOK → -9.21m NOK (op. margin -15.3% → -45.9%). Calculated

  • ↓

    Net result weakened

    Net result -2.80m NOK → -9.28m NOK (net margin -14.3% → -46.2%). Calculated

  • ↓

    Equity eroded

    Book equity 14.93m NOK → 5.65m NOK (equity ratio 73.5% → 42.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.47m NOK → 2.20m NOK (-11.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 14.93m NOK → 5.65m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 5.48m NOK → 6.28m NOK (+14.6% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 3.41m NOK → 2.73m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14 → 8.5. Reported fact