Org.nr 989 041 436 2020 → 2021 Year-over-year analysis

AK PETRUS AS: årsregnskap 2021 vs 2020

Stronger earnings, cash halved-plus

approved 2022-06-30; registry 2022-07-18; journal 2022 728738

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AK PETRUS AS. Net result +1.07m NOK → +2.40m NOK. Equity 5.40m NOK → 3.81m NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK PETRUS AS.

At a glance

Revenue

n/m 2 NOK

—

Operating result

-678.1k NOK -92.0k NOK

+86.4%

Net result

+1.07m NOK +2.40m NOK

+125.4%

Equity

5.40m NOK 3.81m NOK

-29.6%

Cash

1.74m NOK 810.9k NOK

-53.4%

Total assets

5.40m NOK 3.81m NOK

-29.5%

↑
Operating result improved

Operating result -678.1k NOK → -92.0k NOK. Calculated
↑
Net result improved

Net result +1.07m NOK → +2.40m NOK. Calculated

↓
Equity eroded

Book equity 5.40m NOK → 3.81m NOK (equity ratio 100.0% → 99.8%). Calculated
↓
Cash fell

Bank deposits 1.74m NOK → 810.9k NOK (-53.4% YoY). Calculated

·
Book investments changed

Investment / intangible book value 415.9k NOK → 335.3k NOK. Reported fact