Org.nr 988 731 072 2006 → 2007 Year-over-year analysis

AK-REGNSKAP AS: årsregnskap 2007 vs 2006

Grew 27% on revenue

approved 2008-02-12; registry 2008-08-21

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AK-REGNSKAP AS. Revenue 1.04m NOK → 1.32m NOK (+27.0%). Equity 90.8k NOK → 162.9k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Net constructive year on the published lines.

Scorecard

Revenue
1.04m NOK 1.32m NOK
+27.0%
Operating result
+34.5k NOK +98.4k NOK
+185.6%
Equity
90.8k NOK 162.9k NOK
+79.3%
Total assets
289.0k NOK 405.1k NOK
+40.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.04m NOK to 1.32m NOK (+27.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +34.5k NOK → +98.4k NOK (op. margin 3.3% → 7.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 90.8k NOK → 162.9k NOK (equity ratio 31.4% → 40.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.73m NOK → 2 007 NOK (262% → 0% of revenue). Calculated