AK-REGNSKAP AS: årsregnskap 2013 vs 2012
Grew 16% on revenue
approved 2014-03-16; registry 2014-04-14; journal 2014 353897
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AK-REGNSKAP AS. Revenue 1.99m NOK → 2.30m NOK (+15.5%). Equity 212.6k NOK → 340.7k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
1.99m NOK
2.30m NOK
+15.5%
Operating result
+120.5k NOK
+173.3k NOK
+43.8%
Net result
n/m
+128.1k NOK
—
Equity
212.6k NOK
340.7k NOK
+60.3%
Cash
442.3k NOK
494.8k NOK
+11.9%
Total assets
687.9k NOK
780.0k NOK
+13.4%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.99m NOK to 2.30m NOK (+15.5% YoY). Calculated
-
↑
Operating result improved
Operating result +120.5k NOK → +173.3k NOK (op. margin 6.0% → 7.5%). Calculated
-
↑
Equity strengthened
Book equity 212.6k NOK → 340.7k NOK (equity ratio 30.9% → 43.7%). Calculated
-
↑
Cash rose
Bank deposits 442.3k NOK → 494.8k NOK (+11.9% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.47m NOK → 1.72m NOK (124% → 75% of revenue). Calculated