Org.nr 988 731 072 2020 → 2021 Year-over-year analysis

AK-REGNSKAP AS: årsregnskap 2021 vs 2020

A steady year on the published lines

approved 2022-01-26; registry 2022-03-07; journal 2022 134672

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AK-REGNSKAP AS. Revenue 2.80m NOK → 2.83m NOK (+1.1%). Net result +337.9k NOK → +302.3k NOK. Equity 409.0k NOK → 411.3k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK-REGNSKAP AS.

Scorecard

Revenue
2.80m NOK 2.83m NOK
+1.1%
Operating result
+438.6k NOK +386.3k NOK
-11.9%
Net result
+337.9k NOK +302.3k NOK
-10.5%
Equity
409.0k NOK 411.3k NOK
+0.6%
Cash
953.6k NOK 925.0k NOK
-3.0%
Total assets
1.26m NOK 1.22m NOK
-2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.80m NOK to 2.83m NOK (+1.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 409.0k NOK → 411.3k NOK (equity ratio 32.5% → 33.6%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +438.6k NOK → +386.3k NOK (op. margin 15.7% → 13.7%). Calculated

  • ↓

    Net result weakened

    Net result +337.9k NOK → +302.3k NOK (net margin 12.1% → 10.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 953.6k NOK → 925.0k NOK (-3.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.97m NOK → 2.00m NOK (71% → 71% of revenue). Calculated