Org.nr 921 744 609 2022 → 2023 Year-over-year analysis

AK REGNSKAP NYSTAD AS: årsregnskap 2023 vs 2022

Grew 21% on revenue, slipped into loss

approved 2024-06-12; registry 2024-07-10; journal 2024 611810

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK REGNSKAP NYSTAD AS. Revenue 3.70m NOK → 4.46m NOK (+20.6%). Net result +4 901 NOK → -48.0k NOK. Equity 302.8k NOK → 254.8k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK REGNSKAP NYSTAD AS.

Scorecard

Revenue
3.70m NOK 4.46m NOK
+20.6%
Operating result
+34.1k NOK +8 662 NOK
-74.6%
Net result
+4 901 NOK -48.0k NOK
-1079.3%
Equity
302.8k NOK 254.8k NOK
-15.9%
Cash
166.0k NOK 393.4k NOK
+137.1%
Total assets
1.05m NOK 1.31m NOK
+24.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.70m NOK to 4.46m NOK (+20.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 166.0k NOK → 393.4k NOK (+137.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +34.1k NOK → +8 662 NOK (op. margin 0.9% → 0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 4 901 NOK profit to a loss of 48.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 302.8k NOK → 254.8k NOK (equity ratio 28.8% → 19.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.41m NOK → 3.03m NOK (65% → 68% of revenue). Calculated