Org.nr 811 577 642 2017 → 2018 Year-over-year analysis

AK SHIPPING & CHARTERING AS: årsregnskap 2018 vs 2017

Grew 15% on revenue

approved 2019-04-22; registry 2019-06-20; journal 2019 486926

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK SHIPPING & CHARTERING AS. Revenue 4.21m NOK → 4.84m NOK (+15.0%). Equity 3.16m NOK → 2.90m NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK SHIPPING & CHARTERING AS.

Scorecard

Revenue
4.21m NOK 4.84m NOK
+15.0%
Operating result
+2.98m NOK n/m
—
Equity
3.16m NOK 2.90m NOK
-8.3%
Cash
2.71m NOK 2.71m NOK
-0.1%
Total assets
4.08m NOK 4.02m NOK
-1.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.21m NOK to 4.84m NOK (+15.0% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 3.16m NOK → 2.90m NOK (equity ratio 77.6% → 72.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.71m NOK → 2.71m NOK (-0.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.04m NOK → 1.05m NOK (25% → 22% of revenue). Calculated