AK SKO AS: årsregnskap 2022 vs 2021
Grew 330% on revenue, returned to profit
approved 2023-08-23; registry 2023-08-26; journal 2023 717297
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for AK SKO AS. Revenue 155.0k NOK → 666.8k NOK (+330.2%). Net result -121.8k NOK → +31.3k NOK. Equity -91.8k NOK → -60.5k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AK SKO AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 155.0k NOK to 666.8k NOK (+330.2% YoY). Calculated
-
↑
Operating result improved
Operating result -121.8k NOK → +31.5k NOK (op. margin -78.6% → 4.7%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 121.8k NOK to a profit of 31.3k NOK. Calculated
-
↑
Equity strengthened
Book equity -91.8k NOK → -60.5k NOK (equity ratio -45.2% → -84.4%). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 3.25× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -84.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 55.8k NOK → 217.7k NOK (+290.3% YoY). Calculated