AK SKOG AS: årsregnskap 2013 vs 2012
Grew 491% on revenue, returned to profit, fresh owner capital
approved 2014-05-12; registry 2014-05-26; journal 2014 418262
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AK SKOG AS. Revenue 505.4k NOK → 2.99m NOK (+490.9%). Net result -476.6k NOK → +61.9k NOK. Equity 51.5k NOK → 113.5k NOK.
On the constructive side: revenue rose; turned profitable; equity strengthened.
Also worth watching: payroll increased; book investments changed. All figures are taken from the published annual accounts for AK SKOG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 505.4k NOK to 2.99m NOK (+490.9% YoY). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 476.6k NOK to a profit of 61.9k NOK. Calculated
-
↑
Equity strengthened
Book equity 51.5k NOK → 113.5k NOK (equity ratio 26.2% → 93.7%). Calculated
-
↑
Cash rose
Bank deposits 6 147 NOK → 245.4k NOK (+3891.8% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.47× → 91.94×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 171.1k NOK → 1.92m NOK (34% → 64% of revenue). Calculated
-
·
Book investments changed
Investment / intangible book value 48.2k NOK → 77.9k NOK. Reported fact