Org.nr 992 268 824 2014 → 2015 Year-over-year analysis

AK SKOG AS: årsregnskap 2015 vs 2014

Grew 17% on revenue

approved 2016-05-19; registry 2016-06-20; journal 2016 539974

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AK SKOG AS. Revenue 3.45m NOK → 4.05m NOK (+17.2%). Equity -366.2k NOK → -332.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AK SKOG AS.

Scorecard

Revenue
3.45m NOK 4.05m NOK
+17.2%
Operating result
n/m +86.3k NOK
—
Net result
n/m +34.1k NOK
—
Equity
-366.2k NOK -332.0k NOK
+9.3%
Cash
196.3k NOK 501.0k NOK
+155.2%
Total assets
1.15m NOK 227.2k NOK
-80.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.45m NOK to 4.05m NOK (+17.2% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -366.2k NOK → -332.0k NOK (equity ratio -31.9% → -146.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 196.3k NOK → 501.0k NOK (+155.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.91× → 1.07×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -146.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 52.2k NOK → 26.4k NOK. Reported fact