Org.nr 992 268 824 2017 → 2018 Year-over-year analysis

AK SKOG AS: årsregnskap 2018 vs 2017

Shrank 92% on revenue

approved 2019-06-25; registry 2019-07-06; journal 2019 628805

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK SKOG AS. Revenue 4.20m NOK → 335.6k NOK (-92.0%). Equity -260.5k NOK → -47.9k NOK.

On the constructive side: operating result improved; equity strengthened; cash rose. Pressures included: revenue fell; cogs moved.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AK SKOG AS.

Scorecard

Revenue
4.20m NOK 335.6k NOK
-92.0%
Operating result
+57 NOK +249.19m NOK
+437179129.8%
Net result
n/m +237.5k NOK
—
Equity
-260.5k NOK -47.9k NOK
+81.6%
Cash
22.2k NOK 62.7k NOK
+182.9%
Total assets
1.65m NOK 1.15m NOK
-30.0%

What improved

  • ↑

    Operating result improved

    Operating result +57 NOK → +249.19m NOK (op. margin 0.0% → 74243.4%). Calculated

  • ↑

    Equity strengthened

    Book equity -260.5k NOK → -47.9k NOK (equity ratio -15.8% → -4.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 22.2k NOK → 62.7k NOK (+182.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.20m NOK to 335.6k NOK (-92.0% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 14.0k NOK → 383.1k NOK (+2641.0% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 550.0k NOK → 550 NOK — check capital reduction, conversion, or reclassification. Interpretation