AK SKOG AS: årsregnskap 2021 vs 2020
Grew 11% on revenue, returned to profit
approved 2022-03-01; registry 2022-05-04; journal 2022 255876
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AK SKOG AS. Revenue 3.60m NOK → 3.98m NOK (+10.8%). Net result -67.5k NOK → +22.6k NOK. Equity 7.11m NOK → 128.8k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AK SKOG AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 3.60m NOK to 3.98m NOK (+10.8% YoY). Calculated
-
↑
Operating result improved
Operating result -62.3k NOK → +60.0k NOK (op. margin -1.7% → 1.5%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 67.5k NOK to a profit of 22.6k NOK. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 7.11m NOK → 128.8k NOK (equity ratio 610.2% → 11.8%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 13.67× → 0.80× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 72.1k NOK → 199.6k NOK (+177.0% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 6 → 5. Reported fact