Org.nr 990 011 656 2011 → 2012 Year-over-year analysis

AK STANG AS: årsregnskap 2012 vs 2011

Grew 6% on revenue

approved 2013-05-08; registry 2013-05-27; journal 2013 408273

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for AK STANG AS. Revenue 4.70m NOK → 5.00m NOK (+6.2%). Equity 3.51m NOK → 6.37m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AK STANG AS.

At a glance

Revenue

4.70m NOK 5.00m NOK

+6.2%

Operating result

+3.82m NOK +4.09m NOK

+7.1%

Net result

-7.31m NOK n/m

—

Equity

3.51m NOK 6.37m NOK

+81.5%

Cash

23.35m NOK 25.79m NOK

+10.4%

Total assets

78.43m NOK 81.56m NOK

+4.0%

↑
Revenue rose

Operating income / revenue moved from 4.70m NOK to 5.00m NOK (+6.2% YoY). Calculated
↑
Operating result improved

Operating result +3.82m NOK → +4.09m NOK (op. margin 81.1% → 81.8%). Calculated
↑
Equity strengthened

Book equity 3.51m NOK → 6.37m NOK (equity ratio 4.5% → 7.8%). Calculated
↑
Cash rose

Bank deposits 23.35m NOK → 25.79m NOK (+10.4% YoY). Calculated
↑
Payroll decreased

Salary cost 3.48m NOK → 498.9k NOK (74% → 10% of revenue). Calculated

·
Book investments changed

Investment / intangible book value 6.00m NOK → 5.70m NOK. Reported fact