AK STANG AS: årsregnskap 2014 vs 2013
Shrank 97% on revenue, weaker earnings, cash halved-plus
approved 2015-06-26; registry 2015-07-15; journal 2015 600727
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AK STANG AS. Revenue 4.99m NOK → 150.0k NOK (-97.0%). Net result +1.25m NOK → +56.0k NOK. Equity 7.59m NOK → 8.27m NOK.
On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AK STANG AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 7.59m NOK → 8.27m NOK (equity ratio 9.6% → 99.6%). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.99m NOK to 150.0k NOK (-97.0% YoY). Calculated
-
↓
Operating result weakened
Operating result +4.02m NOK → -56.8k NOK (op. margin 80.6% → -37.9%). Calculated
-
↓
Net result weakened
Net result +1.25m NOK → +56.0k NOK (net margin 25.0% → 37.3%). Calculated
-
↓
Cash fell
Bank deposits 22.35m NOK → 5.17m NOK (-76.9% YoY). Calculated
Things to notice
-
·
Sharp cash drawdown
Cash fell by more than 60% YoY (22.35m NOK → 5.17m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 1.07m NOK → 86.0k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 5.50m NOK → 5 500 NOK. Reported fact