Org.nr 990 011 656 2015 → 2016 Year-over-year analysis

AK STANG AS: årsregnskap 2016 vs 2015

Grew 5% on revenue, weaker earnings, cash halved-plus

approved 2017-02-08; registry 2017-06-01; journal 2017 376239

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AK STANG AS. Revenue 156.3k NOK → 164.1k NOK (+5.0%). Net result +203.7k NOK → +93.0k NOK. Equity 8.47m NOK → 6.57m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for AK STANG AS.

Scorecard

Revenue
156.3k NOK 164.1k NOK
+5.0%
Operating result
-20.3k NOK n/m
—
Net result
+203.7k NOK +93.0k NOK
-54.3%
Equity
8.47m NOK 6.57m NOK
-22.5%
Cash
14.11m NOK 5.11m NOK
-63.8%
Total assets
17.50m NOK 8.61m NOK
-50.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 156.3k NOK to 164.1k NOK (+5.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +203.7k NOK → +93.0k NOK (net margin 130.3% → 56.7%). Calculated

  • ↓

    Equity eroded

    Book equity 8.47m NOK → 6.57m NOK (equity ratio 48.4% → 76.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.11m NOK → 5.11m NOK (-63.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (14.11m NOK → 5.11m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation