Org.nr 915 414 400 2017 → 2018 Year-over-year analysis

AK TECHNOLOGY AS: årsregnskap 2018 vs 2017

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2019-05-08; registry 2019-06-22; journal 2019 498955

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AK TECHNOLOGY AS. Revenue 9 911 NOK → -1 NOK (-100.0%). Net result -1 NOK → -12.1k NOK. Equity 23.3k NOK → 11.2k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK TECHNOLOGY AS.

Scorecard

Revenue
9 911 NOK -1 NOK
-100.0%
Operating result
-100 NOK -12.2k NOK
-12050.0%
Net result
-1 NOK -12.1k NOK
-1207400.0%
Equity
23.3k NOK 11.2k NOK
-51.9%
Cash
182.1k NOK 63.2k NOK
-65.3%
Total assets
185.9k NOK 284.2k NOK
+52.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 911 NOK to -1 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -100 NOK → -12.2k NOK (op. margin -1.0% → 1215000.0%). Calculated

  • ↓

    Net result weakened

    Net result -1 NOK → -12.1k NOK (net margin -0.0% → 1207500.0%). Calculated

  • ↓

    Equity eroded

    Book equity 23.3k NOK → 11.2k NOK (equity ratio 12.5% → 3.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 182.1k NOK → 63.2k NOK (-65.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation