AK-TEK AS: årsregnskap 2015 vs 2014
Grew 192334% on revenue, stronger earnings
approved 2016-06-20; registry 2016-07-18; journal 2016 710545
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for AK-TEK AS. Revenue 1 231 NOK → 2.37m NOK (+192333.6%). Net result +140.9k NOK → +264.2k NOK. Equity 30.0k NOK → 194.2k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AK-TEK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1 231 NOK to 2.37m NOK (+192333.6% YoY). Calculated
-
↑
Operating result improved
Operating result +194.2k NOK → +365.5k NOK (op. margin 15776.0% → 15.4%). Calculated
-
↑
Net result improved
Net result +140.9k NOK → +264.2k NOK (net margin 11445.5% → 11.2%). Calculated
-
↑
Equity strengthened
Book equity 30.0k NOK → 194.2k NOK (equity ratio 7.9% → 28.5%). Calculated
-
↑
Cash rose
Bank deposits 115.0k NOK → 298.9k NOK (+159.9% YoY). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 544 NOK → 1.02m NOK (207% → 43% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 1 226 NOK → 598.3k NOK (+48699.5% YoY). Calculated