AK-TEK AS: årsregnskap 2024 vs 2023
Grew 317% on revenue, stronger earnings
approved 2025-06-06; registry 2025-06-12; journal 2025 531169
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for AK-TEK AS. Revenue 1.21m NOK → 5.06m NOK (+316.8%). Net result +58.9k NOK → +567.6k NOK. Equity 484.2k NOK → 51.8k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AK-TEK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.21m NOK to 5.06m NOK (+316.8% YoY). Calculated
-
↑
Operating result improved
Operating result +81.3k NOK → +739.6k NOK (op. margin 6.7% → 14.6%). Calculated
-
↑
Net result improved
Net result +58.9k NOK → +567.6k NOK (net margin 4.8% → 11.2%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.40× → 5.32×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity 484.2k NOK → 51.8k NOK (equity ratio 108.7% → 2.0%). Calculated
-
↓
Cash fell
Bank deposits 612.8k NOK → 513.8k NOK (-16.1% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 2.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 388.2k NOK → 691.8k NOK (32% → 14% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 480.1k NOK → 48.3k NOK (-89.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 1 → 2. Reported fact