Org.nr 926 755 587 2022 → 2023 Year-over-year analysis

AK UTVIKLING AS: årsregnskap 2023 vs 2022

Another loss-making year

approved 2024-07-21; registry 2024-07-23; journal 2024 663625

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AK UTVIKLING AS. Revenue 0 NOK → 12.2k NOK. Net result -916 NOK → -2 076 NOK. Equity 22.0k NOK → 19.9k NOK.

On the constructive side: revenue rose; operating result improved; cash rose. Pressures included: net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AK UTVIKLING AS.

Scorecard

Revenue
0 NOK 12.2k NOK
—
Operating result
-1 178 NOK +3 817 NOK
+424.0%
Net result
-916 NOK -2 076 NOK
-126.6%
Equity
22.0k NOK 19.9k NOK
-9.4%
Cash
2 557 NOK 6 491 NOK
+153.9%
Total assets
162.0k NOK 1.29m NOK
+693.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 12.2k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -1 178 NOK → +3 817 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 2 557 NOK → 6 491 NOK (+153.9% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -916 NOK → -2 076 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 22.0k NOK → 19.9k NOK (equity ratio 13.6% → 1.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation