AK1 ELEKTRO AS: årsregnskap 2019 vs 2018
Shrank 100% on revenue
approved 2020-05-13; registry 2020-05-27; journal 2020 371765
Summary
What changed
Comparing Årsregnskap 2019 with 2018 for AK1 ELEKTRO AS. Revenue 10.5k NOK → 20 NOK (-99.8%). Equity 100.0k NOK → 679.8k NOK.
On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue; cogs moved.
Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for AK1 ELEKTRO AS.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 100.0k NOK → 679.8k NOK (equity ratio 100.0% → 16.0%). Calculated
-
↑
Cash rose
Bank deposits 100.0k NOK → 1.41m NOK (+1311.9% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 10.5k NOK to 20 NOK (-99.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 15 NOK → 9 494 NOK (0% → 47470% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 60 NOK → 8 355 NOK (+13825.0% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 100.0k NOK → 500 NOK — check capital reduction, conversion, or reclassification. Interpretation