Org.nr 922 021 791 2023 → 2024 Year-over-year analysis

AK1 ELEKTRO AS: årsregnskap 2024 vs 2023

Grew 14% on revenue, stronger earnings

approved 2025-03-20; registry 2025-05-10; journal 2025 383294

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AK1 ELEKTRO AS. Revenue 24.46m NOK → 27.80m NOK (+13.6%). Net result +67.3k NOK → +1.09m NOK. Equity 4.39m NOK → 4.98m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AK1 ELEKTRO AS.

Scorecard

Revenue
24.46m NOK 27.80m NOK
+13.6%
Operating result
+287.7k NOK +5 380 NOK
-98.1%
Net result
+67.3k NOK +1.09m NOK
+1523.6%
Equity
4.39m NOK 4.98m NOK
+13.5%
Cash
1.10m NOK 1.97m NOK
+79.2%
Total assets
10.64m NOK 10.66m NOK
+0.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.46m NOK to 27.80m NOK (+13.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +67.3k NOK → +1.09m NOK (net margin 0.3% → 3.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.39m NOK → 4.98m NOK (equity ratio 41.2% → 46.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.10m NOK → 1.97m NOK (+79.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 12.17m NOK → 11.77m NOK (50% → 42% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +287.7k NOK → +5 380 NOK (op. margin 1.2% → 0.0%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7.82m NOK → 10.66m NOK (+36.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 2.78m NOK → 3.18m NOK. Reported fact