Org.nr 993 090 697 2009 → 2010 Year-over-year analysis

AK2 SIVILARKITEKT MNAL AS: årsregnskap 2010 vs 2009

Grew 117% on revenue

approved 2011-05-20; registry 2011-08-04; journal 2011 559058

Summary

What changed

Comparing Årsregnskap 2010 with 2009 for AK2 SIVILARKITEKT MNAL AS. Revenue 2.56m NOK → 5.54m NOK (+116.5%). Equity 1.12m NOK → 2.02m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK2 SIVILARKITEKT MNAL AS.

At a glance

Revenue

2.56m NOK 5.54m NOK

+116.5%

Operating result

+845.8k NOK +476.0k NOK

-43.7%

Net result

+616.6k NOK n/m

—

Equity

1.12m NOK 2.02m NOK

+79.7%

Total assets

2.10m NOK 4.38m NOK

+109.1%

↑
Revenue rose

Operating income / revenue moved from 2.56m NOK to 5.54m NOK (+116.5% YoY). Calculated
↑
Equity strengthened

Book equity 1.12m NOK → 2.02m NOK (equity ratio 53.6% → 46.1%). Calculated

↓
Operating result weakened

Operating result +845.8k NOK → +476.0k NOK (op. margin 33.0% → 8.6%). Calculated

·
Payroll increased

Salary cost 1.36m NOK → 2.18m NOK (53% → 39% of revenue). Calculated