Org.nr 993 090 697 2018 → 2019 Year-over-year analysis

AK2 SIVILARKITEKT MNAL AS: årsregnskap 2019 vs 2018

Grew 17% on revenue, stronger earnings

approved 2020-05-15; registry 2020-09-03; journal 2020 737250

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AK2 SIVILARKITEKT MNAL AS. Revenue 2.26m NOK → 2.65m NOK (+17.5%). Net result +550.4k NOK → +683.0k NOK. Equity 32.0k NOK → 30.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AK2 SIVILARKITEKT MNAL AS.

Scorecard

Revenue
2.26m NOK 2.65m NOK
+17.5%
Operating result
+689.0k NOK +879.4k NOK
+27.6%
Net result
+550.4k NOK +683.0k NOK
+24.1%
Equity
32.0k NOK 30.0k NOK
-6.1%
Cash
543.9k NOK 646.1k NOK
+18.8%
Total assets
998.8k NOK 252.5k NOK
-74.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.26m NOK to 2.65m NOK (+17.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +689.0k NOK → +879.4k NOK (op. margin 30.6% → 33.2%). Calculated

  • ↑

    Net result improved

    Net result +550.4k NOK → +683.0k NOK (net margin 24.4% → 25.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 543.9k NOK → 646.1k NOK (+18.8% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 32.0k NOK → 30.0k NOK (equity ratio 3.2% → 11.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.10m NOK → 1.32m NOK (49% → 50% of revenue). Calculated