Org.nr 919 443 758 2022 → 2023 Year-over-year analysis

AKA ANLEGG OG TRANSPORT AS: årsregnskap 2023 vs 2022

Grew 34% on revenue, returned to profit, cash halved-plus

approved 2024-06-16; registry 2024-08-12; journal 2024 724794

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKA ANLEGG OG TRANSPORT AS. Revenue 2.31m NOK → 3.10m NOK (+34.1%). Net result -486.0k NOK → +53.9k NOK. Equity 4.98m NOK → 1.03m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKA ANLEGG OG TRANSPORT AS.

Scorecard

Revenue
2.31m NOK 3.10m NOK
+34.1%
Operating result
-452.3k NOK +77.6k NOK
+117.2%
Net result
-486.0k NOK +53.9k NOK
+111.1%
Equity
4.98m NOK 1.03m NOK
-79.3%
Cash
405.95m NOK 663.7k NOK
-99.8%
Total assets
1.70m NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.31m NOK to 3.10m NOK (+34.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -452.3k NOK → +77.6k NOK (op. margin -19.6% → 2.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 486.0k NOK to a profit of 53.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 4.98m NOK → 1.03m NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 405.95m NOK → 663.7k NOK (-99.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (405.95m NOK → 663.7k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 1 360 NOK → 562.2k NOK (0% → 18% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.47m NOK → 1.57m NOK (+6.9% YoY). Calculated