AKA AS: årsregnskap 2017 vs 2016
Grew 3089% on revenue, stronger earnings
approved 2018-06-28; registry 2018-07-16; journal 2018 672575
Summary
What changed
Comparing Årsregnskap 2017 with 2016 for AKA AS. Revenue 737 NOK → 23.5k NOK (+3089.1%). Net result +298 NOK → +261.6k NOK. Equity 0 NOK → 1.31bn NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKA AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 737 NOK to 23.5k NOK (+3089.1% YoY). Calculated
-
↑
Net result improved
Net result +298 NOK → +261.6k NOK (net margin 40.4% → 1113.2%). Calculated
-
↑
Equity strengthened
Book equity 0 NOK → 1.31bn NOK. Calculated
-
↑
Cash rose
Bank deposits 930 NOK → 293.8k NOK (+31486.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.02× → 2028185.54×. Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 941.7k NOK → 1 089 NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 113 NOK → 28.6k NOK (15% → 122% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 142 NOK → 48.9k NOK (+34362.7% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 97.76m NOK → 12 NOK. Reported fact