Org.nr 919 513 195 2024 → 2025 Year-over-year analysis

AKA AS: årsregnskap 2025 vs 2024

Stronger earnings

approved 2026-04-23; registry 2026-08-01; journal 2026 669502

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKA AS. Revenue 43.22m NOK → 43.09m NOK (-0.3%). Net result +173.6k NOK → +277.5k NOK. Equity 2.17bn NOK → 2.37bn NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKA AS.

Scorecard

Revenue
43.22m NOK 43.09m NOK
-0.3%
Operating result
-23.29m NOK -27.34m NOK
-17.4%
Net result
+173.6k NOK +277.5k NOK
+59.9%
Equity
2.17bn NOK 2.37bn NOK
+9.3%
Cash
37.89m NOK 145.29m NOK
+283.4%
Total assets
8.80bn NOK 8.84bn NOK
+0.5%

What improved

  • ↑

    Net result improved

    Net result +173.6k NOK → +277.5k NOK (net margin 0.4% → 0.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.17bn NOK → 2.37bn NOK (equity ratio 24.7% → 26.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 37.89m NOK → 145.29m NOK (+283.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 43.22m NOK to 43.09m NOK (-0.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -23.29m NOK → -27.34m NOK (op. margin -53.9% → -63.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 37.20m NOK → 40.53m NOK (86% → 94% of revenue). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 939.69m NOK → 864.69m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 885.2k NOK → 13.99m NOK. Reported fact