Org.nr 980 161 226 2002 → 2003 Year-over-year analysis

AKA SYSTEM INVEST AS: årsregnskap 2003 vs 2002

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AKA SYSTEM INVEST AS. Revenue 660.0k NOK → 660.0k NOK (0.0%). Net result +134.0k NOK → +151.8k NOK. Equity 264.7k NOK → 112.9k NOK.

On the constructive side: net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKA SYSTEM INVEST AS.

Scorecard

Revenue
660.0k NOK 660.0k NOK
0.0%
Operating result
+216.0k NOK +153.5k NOK
-28.9%
Net result
+134.0k NOK +151.8k NOK
+13.3%
Equity
264.7k NOK 112.9k NOK
-57.4%
Cash
111.0k NOK 89.8k NOK
-19.1%
Total assets
518.1k NOK 176.4k NOK
-65.9%

What improved

  • ↑

    Net result improved

    Net result +134.0k NOK → +151.8k NOK (net margin 20.3% → 23.0%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +216.0k NOK → +153.5k NOK (op. margin 32.7% → 23.3%). Calculated

  • ↓

    Equity eroded

    Book equity 264.7k NOK → 112.9k NOK (equity ratio 51.1% → 64.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 111.0k NOK → 89.8k NOK (-19.1% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 117.0k NOK → 66.7k NOK. Reported fact