Org.nr 980 161 226 2019 → 2020 Year-over-year analysis

AKA SYSTEM INVEST AS: årsregnskap 2020 vs 2019

Grew 6% on revenue, slipped into loss

approved 2021-08-12; registry 2021-08-19; journal 2021 650157

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKA SYSTEM INVEST AS. Revenue 727.1k NOK → 774.3k NOK (+6.5%). Net result +30.2k NOK → -34.3k NOK. Equity 290.3k NOK → 10.23m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; fell into a net loss.

Net constructive year on the published lines.

Scorecard

Revenue
727.1k NOK 774.3k NOK
+6.5%
Operating result
+7 853 NOK -37.0k NOK
-571.5%
Net result
+30.2k NOK -34.3k NOK
-213.5%
Equity
290.3k NOK 10.23m NOK
+3425.5%
Cash
322.8k NOK 417.2k NOK
+29.2%
Total assets
457.6k NOK 419.2k NOK
-8.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 727.1k NOK to 774.3k NOK (+6.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 290.3k NOK → 10.23m NOK (equity ratio 63.4% → 2441.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 322.8k NOK → 417.2k NOK (+29.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.67m NOK → 2 NOK (1605% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +7 853 NOK → -37.0k NOK (op. margin 1.1% → -4.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 30.2k NOK profit to a loss of 34.3k NOK. Calculated