Org.nr 811 563 382 2018 → 2019 Year-over-year analysis

AKA TELECOM AS: årsregnskap 2019 vs 2018

Another loss-making year

approved 2020-09-02; registry 2020-10-03; journal 2020 938892

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKA TELECOM AS. Revenue 902.9k NOK → 899.4k NOK (-0.4%). Net result -49.5k NOK → -39.9k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKA TELECOM AS.

Scorecard

Revenue
902.9k NOK 899.4k NOK
-0.4%
Operating result
-49.6k NOK -39.9k NOK
+19.4%
Net result
-49.5k NOK -39.9k NOK
+19.4%
Cash
82.5k NOK 46.3k NOK
-43.9%
Total assets
199.2k NOK 168.9k NOK
-15.2%

What improved

  • ↑

    Operating result improved

    Operating result -49.6k NOK → -39.9k NOK (op. margin -5.5% → -4.4%). Calculated

  • ↑

    Net result improved

    Net result -49.5k NOK → -39.9k NOK (net margin -5.5% → -4.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 902.9k NOK to 899.4k NOK (-0.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 82.5k NOK → 46.3k NOK (-43.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.11× → 0.89× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 4 NOK → 6867.38bn NOK (0% → 763575757% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 18.5k NOK → 0 NOK (-100.0% YoY). Calculated