AKA TELECOM AS: årsregnskap 2021 vs 2020
Slipped into loss, fresh owner capital
approved 2022-07-27; registry 2022-08-02; journal 2022 861582
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKA TELECOM AS. Revenue 880.0k NOK → 855.8k NOK (-2.8%). Net result +523 NOK → -47.8k NOK. Equity -19.5k NOK → 32.7k NOK.
On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity -19.5k NOK → 32.7k NOK (equity ratio -12.2% → 15.5%). Calculated
-
↑
Cash rose
Bank deposits 41.1k NOK → 78.9k NOK (+91.9% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.89× → 1.18×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 41.0k NOK → 141.0k NOK (+100.0k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 880.0k NOK to 855.8k NOK (-2.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +560 NOK → -46.9k NOK (op. margin 0.1% → -5.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 523 NOK profit to a loss of 47.8k NOK. Calculated
-
↓
Payroll up without matching revenue
Salary cost 5 NOK → 3.88m NOK (0% → 454% of revenue). Calculated