AKA TELECOM AS: årsregnskap 2025 vs 2024
Weaker earnings, fresh owner capital
approved 2026-05-29; registry 2026-07-23; journal 2026 709968
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for AKA TELECOM AS. Revenue 903.7k NOK → 895.0k NOK (-1.0%). Net result -28.6k NOK → -117.9k NOK. Equity -26.3k NOK → -86.6k NOK.
On the constructive side: cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKA TELECOM AS.
At a glance
Scorecard
What improved
-
↑
Cash rose
Bank deposits 12.7k NOK → 78.0k NOK (+516.2% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 141.0k NOK → 198.6k NOK (+57.6k NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 903.7k NOK to 895.0k NOK (-1.0% YoY). Calculated
-
↓
Operating result weakened
Operating result -27.3k NOK → -117.2k NOK (op. margin -3.0% → -13.1%). Calculated
-
↓
Net result weakened
Net result -28.6k NOK → -117.9k NOK (net margin -3.2% → -13.2%). Calculated
-
↓
Equity eroded
Book equity -26.3k NOK → -86.6k NOK (equity ratio -18.3% → -106.9%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 3.90m NOK → 4.94m NOK (432% → 552% of revenue). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -106.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS fell
COGS / varekostnad 12.4k NOK → 1 510 NOK (-87.9% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 2 → 1.8. Reported fact