Org.nr 991 772 766 2019 → 2020 Year-over-year analysis

AKA TRANSPORT AS: årsregnskap 2020 vs 2019

Cash halved-plus

approved 2021-03-03; registry 2021-03-17; journal 2021 151077

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKA TRANSPORT AS. Revenue 5.29m NOK → 5.48m NOK (+3.6%). Equity 341.9k NOK → 181.1k NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: sharp cash drawdown; payroll increased; cogs fell. All figures are taken from the published annual accounts for AKA TRANSPORT AS.

Scorecard

Revenue
5.29m NOK 5.48m NOK
+3.6%
Operating result
n/m -47.7k NOK
—
Net result
n/m -160.8k NOK
—
Equity
341.9k NOK 181.1k NOK
-47.0%
Cash
4.73m NOK 657.1k NOK
-86.1%
Total assets
4.23m NOK 1.22m NOK
-71.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.29m NOK to 5.48m NOK (+3.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 341.9k NOK → 181.1k NOK (equity ratio 8.1% → 14.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.73m NOK → 657.1k NOK (-86.1% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (4.73m NOK → 657.1k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Payroll increased

    Salary cost 2.15m NOK → 2.23m NOK (41% → 41% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 783.8k NOK → 509.5k NOK (-35.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 326.2k NOK → 241.6k NOK. Reported fact