Org.nr 991 772 766 2021 → 2022 Year-over-year analysis

AKA TRANSPORT AS: årsregnskap 2022 vs 2021

Grew 8% on revenue, returned to profit, cash halved-plus

approved 2023-05-30; registry 2023-06-26; journal 2023 518395

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKA TRANSPORT AS. Revenue 2.73m NOK → 2.96m NOK (+8.2%). Net result -320.7k NOK → +1.25m NOK. Equity -139.6k NOK → 1.11m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKA TRANSPORT AS.

Scorecard

Revenue
2.73m NOK 2.96m NOK
+8.2%
Operating result
-319.8k NOK +327.1k NOK
+202.3%
Net result
-320.7k NOK +1.25m NOK
+489.6%
Equity
-139.6k NOK 1.11m NOK
+894.8%
Cash
241.9k NOK 92.1k NOK
-61.9%
Total assets
693.7k NOK 289.3k NOK
-58.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.73m NOK to 2.96m NOK (+8.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -319.8k NOK → +327.1k NOK (op. margin -11.7% → 11.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 320.7k NOK to a profit of 1.25m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -139.6k NOK → 1.11m NOK (equity ratio -20.1% → 383.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.38m NOK → 1.20m NOK (50% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 241.9k NOK → 92.1k NOK (-61.9% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 173.8k NOK → 326.0k NOK (+87.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 147.0k NOK → 20.0k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact