Org.nr 923 413 340 2022 → 2023 Year-over-year analysis

AKAB BYGG AS: årsregnskap 2023 vs 2022

Grew 187% on revenue, slipped into loss, cash halved-plus

approved 2024-06-19; registry 2024-08-02; journal 2024 700455

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKAB BYGG AS. Revenue 154.9k NOK → 444.4k NOK (+186.9%). Net result +96.4k NOK → -55.9k NOK. Equity 18.2k NOK → -37.6k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKAB BYGG AS.

Scorecard

Revenue
154.9k NOK 444.4k NOK
+186.9%
Operating result
+103.1k NOK -51.1k NOK
-149.5%
Net result
+96.4k NOK -55.9k NOK
-158.0%
Equity
18.2k NOK -37.6k NOK
-306.3%
Cash
62.6k NOK 11.2k NOK
-82.1%
Total assets
305.7k NOK 82.5k NOK
-73.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 154.9k NOK to 444.4k NOK (+186.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.82m NOK → 2.27m NOK (1819% → 510% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +103.1k NOK → -51.1k NOK (op. margin 66.6% → -11.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 96.4k NOK profit to a loss of 55.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 18.2k NOK → -37.6k NOK (equity ratio 6.0% → -45.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 62.6k NOK → 11.2k NOK (-82.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.12× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact