Org.nr 923 413 340 2024 → 2025 Year-over-year analysis

AKAB BYGG AS: årsregnskap 2025 vs 2024

Grew 825% on revenue, slipped into loss, cash halved-plus

approved 2026-05-19; registry 2026-05-20; journal 2026 457824

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AKAB BYGG AS. Revenue 721.3k NOK → 6.67m NOK (+825.0%). Net result +70.6k NOK → -100.6k NOK. Equity 33.0k NOK → -67.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AKAB BYGG AS.

Scorecard

Revenue
721.3k NOK 6.67m NOK
+825.0%
Operating result
+91.9k NOK -127.1k NOK
-238.3%
Net result
+70.6k NOK -100.6k NOK
-242.5%
Equity
33.0k NOK -67.6k NOK
-305.2%
Cash
627.6k NOK 8 357 NOK
-98.7%
Total assets
952.1k NOK 131.7k NOK
-86.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 721.3k NOK to 6.67m NOK (+825.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +91.9k NOK → -127.1k NOK (op. margin 12.7% → -1.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 70.6k NOK profit to a loss of 100.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 33.0k NOK → -67.6k NOK (equity ratio 3.5% → -51.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 627.6k NOK → 8 357 NOK (-98.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.53× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -51.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 1.24m NOK → 1.79m NOK (171% → 27% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2 791 NOK → 4.08m NOK (+146200.6% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 7 → 4. Reported fact