Org.nr 985 475 296 2003 → 2004 Year-over-year analysis

AKADEMIET DRAMMEN AS: årsregnskap 2004 vs 2003

Grew 422410% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKADEMIET DRAMMEN AS. Revenue 1 089 NOK → 4.60m NOK (+422410.4%). Net result +34.2k NOK → +83.2k NOK. Equity 134.2k NOK → 217.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKADEMIET DRAMMEN AS.

Scorecard

Revenue
1 089 NOK 4.60m NOK
+422410.4%
Operating result
+42.7k NOK +118.4k NOK
+177.1%
Net result
+34.2k NOK +83.2k NOK
+143.3%
Equity
134.2k NOK 217.4k NOK
+62.0%
Total assets
2 234 NOK 2.48m NOK
+110750.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 089 NOK to 4.60m NOK (+422410.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +42.7k NOK → +118.4k NOK (op. margin 3922.5% → 2.6%). Calculated

  • ↑

    Net result improved

    Net result +34.2k NOK → +83.2k NOK (net margin 3139.4% → 1.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 134.2k NOK → 217.4k NOK (equity ratio 6006.6% → 8.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.44× → 1.10×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation