Org.nr 985 475 296 2008 → 2009 Year-over-year analysis

AKADEMIET DRAMMEN AS: årsregnskap 2009 vs 2008

Grew 23% on revenue

approved 2010-05-31; registry 2010-06-14; journal 2010 422957

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for AKADEMIET DRAMMEN AS. Revenue 19.78m NOK → 24.38m NOK (+23.3%). Equity 493.7k NOK → 510.7k NOK.

On the constructive side: revenue rose; equity strengthened; current ratio back above 1×. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET DRAMMEN AS.

Scorecard

Revenue
19.78m NOK 24.38m NOK
+23.3%
Operating result
-51.4k NOK n/m
—
Net result
-0 NOK n/m
—
Equity
493.7k NOK 510.7k NOK
+3.4%
Cash
4.61m NOK 3.95m NOK
-14.2%
Total assets
7.85m NOK 6.76m NOK
-13.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 19.78m NOK to 24.38m NOK (+23.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 493.7k NOK → 510.7k NOK (equity ratio 6.3% → 7.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.99× → 1.08×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 4.61m NOK → 3.95m NOK (-14.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 575.0k NOK → 132.0k NOK (-77.0% YoY). Calculated