Org.nr 985 475 296 2022 → 2023 Year-over-year analysis

AKADEMIET DRAMMEN AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, stronger earnings

approved 2024-05-28; registry 2024-06-12; journal 2024 459204

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET DRAMMEN AS. Revenue 45.52m NOK → 50.02m NOK (+9.9%). Net result -560.4k NOK → -96.6k NOK. Equity 14.91m NOK → 14.82m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET DRAMMEN AS.

Scorecard

Revenue
45.52m NOK 50.02m NOK
+9.9%
Operating result
-577.2k NOK -178.1k NOK
+69.1%
Net result
-560.4k NOK -96.6k NOK
+82.8%
Equity
14.91m NOK 14.82m NOK
-0.6%
Cash
15.70m NOK 13.70m NOK
-12.7%
Total assets
25.97m NOK 22.13m NOK
-14.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 45.52m NOK to 50.02m NOK (+9.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -577.2k NOK → -178.1k NOK (op. margin -1.3% → -0.4%). Calculated

  • ↑

    Net result improved

    Net result -560.4k NOK → -96.6k NOK (net margin -1.2% → -0.2%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 14.91m NOK → 14.82m NOK (equity ratio 57.4% → 67.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.70m NOK → 13.70m NOK (-12.7% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.02m NOK → 2.64m NOK (+31.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 45.52m NOK → 50.02m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 26 → 30.72. Reported fact