FirmaIQ
Org.nr 985 475 296 2024 → 2025 Year-over-year analysis

AKADEMIET DRAMMEN AS: årsregnskap 2025 vs 2024

Grew 8% on revenue, stronger earnings

approved 2026-05-13; registry 2026-06-27; journal 2026 499957

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for AKADEMIET DRAMMEN AS. Revenue 53.70m NOK → 58.05m NOK (+8.1%). Net result +2.81m NOK → +4.51m NOK. Equity 17.63m NOK → 22.14m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: cogs moved; book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET DRAMMEN AS.

At a glance

Scorecard

Revenue
53.70m NOK 58.05m NOK
+8.1%
Operating result
+288.4k NOK +3.88m NOK
+1245.4%
Net result
+2.81m NOK +4.51m NOK
+60.4%
Equity
17.63m NOK 22.14m NOK
+25.6%
Cash
16.93m NOK 21.17m NOK
+25.1%
Total assets
23.37m NOK 28.61m NOK
+22.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 53.70m NOK to 58.05m NOK (+8.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +288.4k NOK → +3.88m NOK (op. margin 0.5% → 6.7%). Calculated

  • ↑

    Net result improved

    Net result +2.81m NOK → +4.51m NOK (net margin 5.2% → 7.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 17.63m NOK → 22.14m NOK (equity ratio 75.4% → 77.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 16.93m NOK → 21.17m NOK (+25.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.53m NOK → 2.65m NOK (+4.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 53.70m NOK → 58.05m NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 30.74 → 29.96. Reported fact