Org.nr 829 322 862 2022 → 2023 Year-over-year analysis

AKADEMIET FAGSKOLE AS: årsregnskap 2023 vs 2022

Weaker earnings

registry 2024-06-26; journal 2024 547085

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET FAGSKOLE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -253.6k NOK → -437.9k NOK. Equity 26.4k NOK → 23.6k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET FAGSKOLE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-253.6k NOK -440.4k NOK
-73.7%
Net result
-253.6k NOK -437.9k NOK
-72.7%
Equity
26.4k NOK 23.6k NOK
-10.8%
Cash
40.5k NOK 215.2k NOK
+431.5%
Total assets
291.1k NOK 650.8k NOK
+123.6%

What improved

  • ↑

    Cash rose

    Bank deposits 40.5k NOK → 215.2k NOK (+431.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -253.6k NOK → -440.4k NOK. Calculated

  • ↓

    Net result weakened

    Net result -253.6k NOK → -437.9k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 26.4k NOK → 23.6k NOK (equity ratio 9.1% → 3.6%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 251 NOK → 2.43m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.5. Reported fact