FirmaIQ
Org.nr 995 413 310 2010 → 2011 Year-over-year analysis

AKADEMIET FOR PERSONLIG TRENING AS: årsregnskap 2011 vs 2010

Grew 170179% on revenue

approved 2012-06-01; registry 2012-06-13; journal 2012 420693

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2011 with 2010 for AKADEMIET FOR PERSONLIG TRENING AS. Revenue 4 337 NOK → 7.38m NOK (+170178.7%). Equity 6 137 NOK → 540.3k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIET FOR PERSONLIG TRENING AS.

At a glance

Scorecard

Revenue
4 337 NOK 7.38m NOK
+170178.7%
Operating result
+347.8k NOK +489.4k NOK
+40.7%
Equity
6 137 NOK 540.3k NOK
+8703.3%
Cash
n/m 792.8k NOK
—
Total assets
1 141 NOK 5.22m NOK
+457622.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4 337 NOK to 7.38m NOK (+170178.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +347.8k NOK → +489.4k NOK (op. margin 8019.2% → 6.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 6 137 NOK → 540.3k NOK (equity ratio 537.9% → 10.3%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 731 NOK → 1.93m NOK (40% → 26% of revenue). Calculated